All calculators
Lumpsum + SIP
Grow a lumpsum at a fixed CAGR, add monthly SIP contributions over a range, drop in extra lumpsums and subtract inflation-adjusted withdrawals.
Final corpus
₹54,73,566
54.7 Lakh
Total invested
₹10,00,000
10 Lakh
Total withdrawn
₹0
0
Net profit
₹44,73,566
44.7 Lakh
Core inputs
₹
₹Ten Lakh
%
yr
| Year | SIP added | Lumpsum added | Withdrawal | Portfolio value |
|---|---|---|---|---|
| 1 | — | — | — | ₹11,20,000 |
| 2 | — | — | — | ₹12,54,400 |
| 3 | — | — | — | ₹14,04,928 |
| 4 | — | — | — | ₹15,73,519 |
| 5 | — | — | — | ₹17,62,342 |
| 6 | — | — | — | ₹19,73,823 |
| 7 | — | — | — | ₹22,10,681 |
| 8 | — | — | — | ₹24,75,963 |
| 9 | — | — | — | ₹27,73,079 |
| 10 | — | — | — | ₹31,05,848 |
| 11 | — | — | — | ₹34,78,550 |
| 12 | — | — | — | ₹38,95,976 |
| 13 | — | — | — | ₹43,63,493 |
| 14 | — | — | — | ₹48,87,112 |
| 15 | — | — | — | ₹54,73,566 |